2
........................................................................................................................ 1
........................................................................................................................ 1
............................................................................................................ 5
.......................................................................................................... 14
...................................................................................................... 18
.......................................................................... 26
.......................................................................... 27
.......................................................................................................... 34
.......................................................................................................... 46
.......................................................................................................... 47
.............................................................................................. 48
.......................................................................................... 52
.......................................................................................... 53
.......................................................................................... 55
.............................................................................................. 56
.......................................................................................................... 61
.................................................. 64
...................................................................................... 66
.............................................................................. 88
.............................................................................. 99
................................................................ 100
........................................................................................ 100
.................................................................................................... 100
3
1
30
2
3
4
30
1
5
30
6
30
7
30
8
9
10
11
12
13
14
/
15
16
17
18
19
2
20
21
22
23
24
25
26
27
28
29
3
30
31
32 T
33
T+n
T
n
(
T
)
34
3
35
36
37
38
39
40
41
42
43
(
)
10%
44
45
46
47
48
49
4
50
51
5
6
7
8
9
2007
10
2011
7
2013
3
30
2013
5
10
1
2
3
4
5
6
7
8
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
1,576,537,060.63
1,576,537,060.63
352,964.69
352,964.69
26
1
2
1
27
2
T 7
(
)
3
(T
)
T+1
T
T+2
(
)
28
29
2
2
1
2
3
30
4
5
6
1 2 3 5 6
1
2
3
4
5
4
1
(
31
)
10%
2
1
2
10%
3
2
(
)
20
3
3
1
2
1
32
1
3
1
2
2
2
1
4
2
2
1
2
1
33
(
)
60%-95%
30
85%
0-3%
5%
34
1
2
30
1
ROE ROA
EBITDA/
EPS
35
2
1
2
36
3
P/E
P/B
PEG
/
(EV/SALES)
/
EV/EBITDA
FCFF,FCFE
DDM
30
30
85%
3
37
1
2
3
4
/
4
5
,
6
38
1
1
60%-95%
30
85%
2
10
3
10
4
3
5
10
6
0.5
7
10
8
20
9
(
)
10
10
10
39
11
BBB
(
BBB)
3
12
13
40%
14
15
10%
16
95%
17
20%
18
60%-95%
19
20%
20
5%
21
40
10
6
2
1
2
3
4
5
6
7
8
300
80%+
20%
300
300
A
41
60%-95%
80%
20%
300
80%+
20%
1.
2.
3.
4.
42
1.
%
1
2,182,315,810.32
88.41
2,182,315,810.32
88.41
2
-
-
3
-
-
-
-
-
-
4
-
-
5
-
-
-
-
6
251,837,100.07
10.20
7
34,364,549.59
1.39
8
2,468,517,459.98
100.00
2
A
-
-
B
-
-
C
1,578,062,221.03
65.04
D
59,076,820.78
2.43
E
61,328,193.60
2.53
43
F
-
-
G
-
-
H
-
-
I
201,442,387.69
8.30
J
33,943,920.00
1.40
K
49,804,139.85
2.05
L
-
-
M
-
-
N
65,800,190.97
2.71
O
-
-
P
-
-
Q
-
-
R
21,038,900.88
0.87
S
111,819,035.52
4.61
2,182,315,810.32
89.94
3.
( )
1
002236
4,975,443
187,384,935.89
7.72
2
002241
4,302,278
156,129,668.62
6.43
44
3
600406
9,398,093
140,313,528.49
5.78
4
002353
1,876,303
129,464,907.00
5.34
5
600518
6,457,899
124,185,397.77
5.12
6
002038
1,974,051
115,679,388.60
4.77
7
600256
8,628,012
111,819,035.52
4.61
8
000661
1,115,864
109,254,244.24
4.50
9
601633
3,078,079
109,025,558.18
4.49
10
002653
2,464,592
70,240,872.00
2.89
4
5
6
7.
8.
9
1
2
3
1
548,581.97
45
2
-
3
-
4
53,332.49
5
33,762,635.13
6
-
7
-
8
-
9
34,364,549.59
4
5
(%)
1
002236
22,596,700.00
0.93
6
-
-
46
-2013/06/30
13.90%
1.52%
-12.67%
1.13%
26.57%
0.39%
47
1
1
2
3
4
2
1
48
2
3
3
4
5
6
7
1
0.001
49
2
3
(
3
)
1
(“
”)
“
”
2
1
2
3
50
(“
”)
4
3
1
2
3
4
4
1
2
0.25%
0.5%
3
1
2
51
3
1
4
30%
3
2
52
3
4
5
2
15
1
2
3
4
53
5
6
7
8
1
1.5%
H E×1.5%÷
H
E
2
0.25%
H E×0.25%÷
H
E
“
3
7
”
54
1
2
3
4
2
1
2
1
1
12
31
2
3
4
5
6
7
55
1
2
3
2
“
”
1
2
3
4
5
6
56
1
2
6
45
15
3
3
57
90
60
15
2
2
2
58
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
59
25
26
60
15
(1)
(2)
(3)
(4)
61
62
63
1
2
1
2
6
3
64
4
1
30
2
3
4
1
2
3
4
5
6
7
5
6
65
5
15
1
1
2
3
4
5
6
7
8
9
2
1
66
2
3
4
5
6
7
8
9
1
1
2
3
4
5
6
7
8
9
10
11
67
12
13
14
15
16
17
2
1
2
3
,
4
5
,
6
,
7
8
9
10
11
68
12
13
14
15
16
15
17
18
,
19
20
21
22
23
24
69
30
25
26
27
1
1
2
3
4
5
6
7
2
1
2
3
4
70
5
6
,
7
8
9
10
11
15
12
13
14
15
16
17
18
19
20
71
21
22
( )
1
1
2
3
4
5
6
7
8
9
10
11
10%
10%
12
13
2
72
1
2
3
4
5
6
( )
1
2
3
10
60
4
10%
10%
10
60
10%
10%
10
60
5
10%
10%
73
10%
10%
30
6
( )
1
30
1
2
3
4
;
5
6
7
2
3
( )
1
74
1
2
50%
50%
2
1
2
2
3
50%
50%
4
3
5
( )
1
75
2
1
50%
50%
2
30
2
( )
1
50%
50%
2
76
2
( )
1
1
2
3
4
,
77
2
( )
5
2
1
4
30%
3
2
3
4
5
78
2
15
1
2
3
4
5
6
7
8
1
1.5%
H E×1.5%÷
H
E
79
2
0.25%
H E×0.25%÷
H
E
“
3
7
”
1
2
3
4
80
(
)
60%-95%
30
85%
0-3%
5%
1
1
60%-95%
30
85%
2
10
3
10
4
3
5
10
6
0.5
81
7
10
8
20
9
(
)
10
10
10
11
BBB
(
BBB)
3
12
13
40%
14
15
10%
16
95%
17
20%
82
18
60%-95%
19
20%
20
5%
21
10
6
2
1
2
3
4
5
6
7
83
8
1
1
2
3
4
2
84
1
2
3
3
4
5
6
7
85
1
2
6
3
4
1
30
2
3
4
1
2
3
4
5
6
7
86
5
6
6
7
8
5
9
15
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
