对话 研究 要闻 研报 私募
滚动 公告 动态 专题 创投
 
净值 评级 申赎 重仓股 新发基金
排行 费率 分红 关注度 私募排行
 
微博 论坛
APP 基金吧
 
开户 超市 优选基金 定投频道 活期盈
登陆 热销 新发基金 帮助中心 定期盈
上投双核(373020)

上投双核:2013年半年度报告查看PDF公告

2013 1 42 2013 2013 6 302013 2
2013 3
 .......................................................................................................................... 2
 ...................................................................................................................................... 2
 .............................................................................................................................................. 3
 ...................................................................................................................................... 5
 .............................................................................................................................. 5
 .............................................................................................................................. 5
 .......................................................................................................... 8
 .............................................................................................................................. 8
 .............................................................................................................................. 9
 .................................................................................................. 9
 .......................................................................................................... 9
 .............................................................................................................................. 9
 ................................................................................................................................ 10
 .................................................................................................... 10
 ............................................................ 12
 ........................................................................ 12
 ............................................................ 13
 ........................................................ 13
 .................................................................... 14
 ........................................................................ 14
 ................................................................................................................................ 14
 ............................................................................ 14
 ......... 14
 ......................... 14
 ........................................................................................ 15
 ................................................................................................................................ 15
 ........................................................................................................................................ 16
 ............................................................................................ 17
 .................................................................................................................................... 18
 ............................................................................................................................ 32
 ............................................................................................................ 32
 ............................................................................................ 33
 ................................. 34
 ........................................................................................ 35
 .................................................................................... 36
 ............................. 37
 ................. 37
 ............................. 37
 .................................................................... 372013 4
 .................................................................................................................... 37
 ................................................................................................................ 38
 ................................................................................ 38
 .................................................................... 39
 ................................................................................................................ 39
 ............................................................................................................................ 39
 ........................................................................................................ 39
 ........................................ 39
 ............................................................ 40
 ................................................................................................................ 40
 .................................................................................... 40
 .................................................... 40
 ................................................................................ 40
 ............................................................................................................................ 41
 ............................................................................................ 42
 ............................................................................................................................ 42
 ............................................................................................................................ 42
 .................................................................................................................................... 42
 .................................................................................................................................... 422013 5
 373020
 373020
 2008 5 21 358,794,191.15 1 P/E P/CFPS P/S P/B DCF 12013 6
 2 3 4 DCF Multiple 2 12013 7
 2 3 -
 3 Black-Scholes Pricing
Model(BSPM) 4 52013 8
 300 50% 50%
2013 9
 3.1.1 2013 1 1 2013 6 30 63,567,294.06
 86,290,644.41
 0.2435
 20.49%
 23.93%
3.1.2 62,541,792.12
 0.1743
 459,014,580.40
 1.2793
3.1.3 38.96%
 -4.67% 1.64% -7.61% 0.93% 2.94% 0.71%
 6.50% 1.48% -5.48% 0.73% 11.98% 0.75%2013 10
 23.93% 1.30% -5.54% 0.75% 29.47% 0.55%
 24.72% 1.14% -3.66% 0.68% 28.38% 0.46%
 20.63% 1.04% -2.12% 0.69% 22.75% 0.35%
 27.93% 1.06% -9.42% 0.91% 37.35% 0.15%
2013 11
 2009-10-24 - 14 1999 7 2002 9
 2002 10 2005 5 2005 5 2009
 7 2009 7 2009 102013 12
2010 12 2013 72013 13
2013 14
2013 15
 2013 6.4.7.1 19,388,790.74 26,223,633.21
 1,554,941.41 1,318,348.66
 234,386.04 514,940.49
 6.4.7.2 438,146,715.85 410,226,679.56
 313,721,145.35 298,136,224.28
 - -
 124,425,570.50 112,090,455.28
 - -
 6.4.7.3 - -
 6.4.7.4 - -
 573,629.57 4,125,522.95
 6.4.7.5 2,615,383.96 1,486,962.50
 - -
 918,232.52 22,847.84
 - -
 6.4.7.6 - -
 463,432,080.09 443,918,935.21
 - -2013 16
 - -
 6.4.7.3 - -
 - -
 - 3,355,723.15
 1,946,632.75 1,328,276.99
 574,007.29 529,062.43
 95,667.90 88,177.07
 - -
 6.4.7.7 693,585.40 591,834.69
 671,103.28 667,736.28
 - -
 - -
 - -
 6.4.7.8 436,503.07 615,097.08
 4,417,499.69 7,175,907.69
 6.4.7.9 358,794,191.15 423,060,781.52
 6.4.7.10 100,220,389.25 13,682,246.00
 459,014,580.40 436,743,027.52
 463,432,080.09 443,918,935.21
 92,237,124.84 34,552,496.91
1. 2,228,229.66 2,844,477.47
 6.4.7.11 112,643.31 116,973.38
 2,115,586.35 2,727,504.09
 - -
 - -
 - -
2. - 67,217,196.91 -29,086,128.282013 17
 6.4.7.12 62,089,497.46 -29,652,769.98
 - -
 6.4.7.13 3,823,604.40 -1,009,210.76
 - -
 6.4.7.14 - -
 6.4.7.15 1,304,095.05 1,575,852.46
3. - 6.4.7.16 22,723,350.35 60,784,209.21
4. - -
5. - 6.4.7.17 68,347.92 9,938.51
 5,946,480.43 6,761,490.16
1 3,118,545.86 3,574,452.47
2 519,757.69 595,742.09
3 - -
4 6.4.7.18 2,086,471.92 2,371,214.12
5 19,997.91 19,835.74
 19,997.91 19,835.74
6 6.4.7.19 201,707.05 200,245.74
 - 86,290,644.41 27,791,006.75
 - -
 - 86,290,644.41 27,791,006.75
 2013 1 1 2013 6 30 423,060,781.52 13,682,246.00 436,743,027.52
 - 86,290,644.41 86,290,644.41
 -64,266,590.37 247,498.84 -64,019,091.532013 18
 86,481,376.02 22,903,353.59 109,384,729.61
 -150,747,966.39 -22,655,854.75 -173,403,821.14
 - - -
 358,794,191.15 100,220,389.25 459,014,580.40
 2012 1 1 2012 6 30 513,801,556.82 -17,523,045.87 496,278,510.95
 - 27,791,006.75 27,791,006.75
 -73,911,149.66 1,048,228.08 -72,862,921.58
 9,841,012.91 -8,766.87 9,832,246.04
 -83,752,162.57 1,056,994.95 -82,695,167.62
 - - -
 439,890,407.16 11,316,188.96 451,206,596.12
 6.1 6.42013 19
 2013 8 262013 20
2013 21
 19,388,790.74
 -
 -
 19,388,790.74
 254,182,100.80 313,721,145.35 59,539,044.55
 105,212,587.10 104,300,570.50 -912,016.60
 19,992,140.00 20,125,000.00 132,860.00
 125,204,727.10 124,425,570.50 -779,156.60
 - - -
 - - -
 - - -
 379,386,827.90 438,146,715.85 58,759,887.95
 5,228.98
 -
 -
 699.80
 2,609,349.68
 -
 -
 105.50
 2,615,383.96
2013 22
 693,585.40
 -
 693,585.40
 250,000.00
 5,503.07
 -
 -
 181,000.00
 -
 436,503.07
 423,060,781.52 423,060,781.52
 86,481,376.02 86,481,376.02
 -150,747,966.39 -150,747,966.39
 358,794,191.15 358,794,191.15
 -1,768,649.80 15,450,895.80 13,682,246.00
 63,567,294.06 22,723,350.35 86,290,644.41
 743,147.86 -495,649.02 247,498.84
 8,464,924.74 14,438,428.85 22,903,353.59
 -7,721,776.88 -14,934,077.87 -22,655,854.75
 - - -
 62,541,792.12 37,678,597.13 100,220,389.252013 23
 102,084.71
 -
 -
 8,734.42
 1,824.18
 112,643.31
 713,490,940.02
 651,401,442.56
 62,089,497.46
 107,671,808.35
 102,400,092.51
 1,448,111.44
 3,823,604.40
 1,304,095.05
 -
 1,304,095.05
2013 24
 22,723,350.35
 24,228,488.35
 -1,505,138.00
 -
 -
 -
 -
 -
 22,723,350.35
 55,996.33
 12,351.59
 68,347.92
 2,086,296.92
 175.00
 2,086,471.92
 32,232.48
 148,767.52
 2,307.05
 18,000.00
 400.00
 201,707.05
2013 25
 3,118,545.86 3,574,452.47
 477,999.50 422,722.54
 519,757.69 595,742.09
2013 26
 19,388,790.74 102,084.71 16,636,527.74 104,911.31
 002236 2013-05-29 2014-06-02
 33.60 33.98 160,000 5,376,000.00 5,436,800.00 -
 300027 2013-06-05
 28.55 2013-07-24 31.41 254,131 7,384,709.06 7,255,440.05 -
300133 2013-05-28
 23.88 2013-07-30 26.87 204,936 3,561,966.33 4,893,871.68 -
2013 27
2013 28
6.4.13.2.1 2013 6 30 2012 12 31 - -
 - -
 9,968,000.00 19,992,000.00
 9,968,000.00 19,992,000.00
 6.4.13.2.2 2013 6 30 2012 12 31 21,575,900.50 33,226,959.80
 7,436,537.00 5,163,153.40
 59,563,182.60 42,120,251.00
 0.00 6,297,644.18
 25,881,950.40 5,290,446.90
 114,457,570.50 92,098,455.28
2013 29
 3 3 1 1 5 5 2013 06
 30 19,388,790.74 - - - - 19,388,790.74
 1,554,941.41 - - - - 1,554,941.41
 234,386.04 - - - - 234,386.04
 17,960,000.00 5,284,100.00 84,206,700.10 16,974,770.40 313,721,145.35 438,146,715.85
 - - - - 573,629.57 573,629.57
 - - - - 2,615,383.96 2,615,383.96
 5,763.65 - - - 912,468.87 918,232.52
 39,143,881.84 5,284,100.00 84,206,700.10 16,974,770.40 317,822,627.75 463,432,080.09
 - - - - - -
 - - - - 1,946,632.75 1,946,632.75
 - - - - 574,007.29 574,007.292013 30
 - - - - 95,667.90 95,667.90
 - - - - 693,585.40 693,585.40
 - - - - 671,103.28 671,103.28
 - - - - 436,503.07 436,503.07
 0 0 0 0 4,417,499.69 4,417,499.69
 39,143,881.84 5,284,100.00 84,206,700.10 16,974,770.40 313,405,128.06 459,014,580.40
 3 3 1 1 5 5 2012 12
 31 26,223,633.21 - - - - 26,223,633.21
 1,318,348.66 - - - - 1,318,348.66
 - - - - 514,940.49 514,940.49
 - 28,295,200.00 66,282,108.38 17,513,146.90 298,136,224.28 410,226,679.56
 - - - - 4,125,522.95 4,125,522.95
 - - - 1,486,962.50 1,486,962.50
 2,882.71 - - - 19,965.13 22,847.84
 27,544,864.58 28,295,200.00 66,282,108.38 17,513,146.90 304,283,615.35 443,918,935.21
 - - - - 3,355,723.15 3,355,723.15
 - - - - 1,328,276.99 1,328,276.99
 - - - - 529,062.43 529,062.43
 - - - - 88,177.07 88,177.07
 - - - - 591,834.69 591,834.69
 - - - - 667,736.28 667,736.28
 - - - - 615,097.08 615,097.08
 - - - - 7,175,907.69 7,175,907.69
 27,544,864.58 28,295,200.00 66,282,108.38 17,513,146.90 297,107,707.66 436,743,027.522013 31
 109 91
 110 92
2013 32
 313,721,145.35 68.35 298,136,224.28 68.26
 - - - -
 - - - -
 313,721,145.35 68.35 298,136,224.28 68.26
6.4.13.4.3.2 2,754 2,382
 2,754 2,382
6.4.14 % 1 313,721,145.35 67.70
 313,721,145.35 67.70
2 - -
3 124,425,570.50 26.852013 33
 124,425,570.50 26.85
 - -
4 - -
5 - -
 - -
6 20,943,732.15 4.52
7 4,341,632.09 0.94
8 463,432,080.09 100.00
 2013 6 30 459,014,580.40
 1.2793 1.3803 A - -
B 6,300,545.16 1.37
C 250,110,355.00 54.49
D - -
E 9,233,894.11 2.01
F - -
G - -
H - -
I 9,605,203.00 2.09
J - -
K 2,139,173.85 0.47
L - -
M - -
N 18,277,674.24 3.98
O - -
P - -
Q - -
R 18,054,299.99 3.93
S - -2013 34
 313,721,145.35 68.35
 1 002236 742,190 27,693,923.70 6.03
2 002353 344,885 23,797,065.00 5.18
3 002241 491,981 17,853,990.49 3.89
4 300070 473,093 17,826,144.24 3.88
5 002450 549,298 15,369,358.04 3.35
6 002038 209,789 12,293,635.40 2.68
7 000661 117,215 11,476,520.65 2.50
8 600519 49,564 9,534,626.68 2.08
9 000800 694,400 8,541,120.00 1.86
10 300054 482,821 8,299,692.99 1.81
11 300273 382,198 8,186,681.16 1.78
12 600535 200,494 7,849,340.10 1.71
13 600703 382,353 7,509,412.92 1.64
14 600867 494,340 7,360,722.60 1.60
15 601633 207,760 7,358,859.20 1.60
16 002324 470,507 7,349,319.34 1.60
17 300027 254,131 7,255,440.05 1.58
18 300315 219,400 7,235,812.00 1.58
19 002140 272,031 6,749,089.11 1.47
20 600276 248,000 6,537,280.00 1.42
21 300157 182,202 6,300,545.16 1.37
22 300088 287,831 6,070,355.79 1.32
23 002005 645,400 6,002,220.00 1.31
24 600594 169,892 5,251,361.72 1.14
25 300133 204,936 4,893,871.68 1.07
26 300072 291,590 4,680,019.50 1.02
27 000895 119,448 4,591,581.12 1.00
28 300228 54,752 4,380,160.00 0.95
29 300322 239,907 4,330,321.35 0.94
30 300263 216,461 3,556,454.23 0.77
31 600388 152,316 3,453,003.72 0.75
32 600880 189,102 3,333,868.26 0.73
33 600372 151,824 3,180,712.80 0.69
34 300136 125,658 3,053,489.40 0.672013 35
35 300115 87,271 2,804,889.94 0.61
36 300291 72,000 2,571,120.00 0.56
37 300055 63,550 2,484,805.00 0.54
38 600406 158,700 2,369,391.00 0.52
39 002570 83,520 2,334,384.00 0.51
40 600079 86,672 2,260,405.76 0.49
41 002029 300,000 2,145,000.00 0.47
42 000671 180,521 2,139,173.85 0.47
43 600252 146,805 2,037,653.40 0.44
44 300274 121,700 1,966,672.00 0.43
45 300032 58,900 1,000,122.00 0.22
46 000888 A 29,000 451,530.00 0.10
 2% 20 1 300027 15,514,376.54 3.55
2 600837 14,676,016.00 3.36
3 002450 13,432,430.06 3.08
4 000024 13,365,780.42 3.06
5 600519 12,368,072.10 2.83
6 300070 11,476,135.85 2.63
7 000800 11,250,973.46 2.58
8 000400 10,936,360.39 2.50
9 002106 10,433,787.60 2.39
10 601166 10,393,611.46 2.38
11 002038 10,281,885.47 2.35
12 002005 9,669,382.77 2.21
13 600809 9,538,062.62 2.18
14 000001 9,483,559.83 2.17
15 600016 8,757,818.00 2.01
16 002456 8,756,351.12 2.00
17 300072 8,747,782.28 2.00
18 000895 8,622,883.77 1.97
19 300315 8,489,047.78 1.94
20 300136 8,451,992.04 1.94
2013 36
 1 000024 17,233,091.37 3.95
2 000049 15,742,130.54 3.60
3 002456 13,400,593.49 3.07
4 600016 13,190,920.72 3.02
5 600837 12,803,937.43 2.93
6 002241 11,787,995.29 2.70
7 300070 11,750,322.65 2.69
8 000400 11,559,378.18 2.65
9 601633 11,026,378.70 2.52
10 601166 11,009,154.00 2.52
11 002106 10,025,901.47 2.30
12 002400 9,463,742.66 2.17
13 300072 9,217,080.78 2.11
14 600809 8,973,546.25 2.05
15 000001 8,960,213.35 2.05
16 002146 8,454,551.22 1.94
17 002148 8,299,611.35 1.90
18 300027 8,163,482.26 1.87
19 002612 8,126,721.75 1.86
20 300115 7,828,249.50 1.79
 642,757,875.28
 713,490,940.02
 1 25,881,950.40 5.64
2 - -
3 9,968,000.00 2.172013 37
 9,968,000.00 2.17
4 63,588,659.60 13.85
5 - -
6 - -
7 24,986,960.50 5.44
8 - -
9 124,425,570.50 27.11
 1 110022 100,000 12,963,000.00 2.82
2 010107 21 120,010 12,605,850.40 2.75
3 122216 12 110,000 11,033,000.00 2.40
4 1080139 10 100,000 10,157,000.00 2.21
5 120314 12 14 100,000 9,968,000.00 2.17
2013 38
 1 234,386.04
2 573,629.57
3 -
4 2,615,383.96
5 918,232.52
6 -
7 -
8 -
9 4,341,632.09
 1 110022 12,963,000.00 2.82
2 110018 6,448,800.00 1.40
3 125887 2,212,140.00 0.48
4 110015 2,163,099.40 0.47
5 110020 1,198,920.00 0.26
6 113001 1,001.10 0.00
 1 002236 5,436,800.00 1.18
 15,749 22,782.03 19,305,535.34 5.38% 339,488,655.81 94.62%2013 39
 1,423,318,139.20
 423,060,781.52
 86,481,376.02
 150,747,966.39
 -
 358,794,191.15
2013 40
 10.7.1 1 837,182,596.73 61.97% 752,165.60 61.66% 1 328,951,018.21 24.35% 299,476.03 24.55% 1 184,739,200.36 13.68% 168,186.70 13.79% 1 - - - - 1. 2.2013 41
1 , 2 , 3 , 4 , , 5 , , 3. 1 2 4. 2013 10.7.2 20,386,521.11 9.83% - - - -
 148,620,956.90 71.68% - - - -
 38,336,072.06 18.49% 25,000,000.00 100.00% - -
 - 0.00% - - - -
 1
 2013-02-08
2
 2013-04-19
3
 2013-05-09
4 2013-05-152013 42
 5
 300088 2013-05-18
6
 2013-05-31
7
 300133 2013-06-26