1
2
3
4
1.
2.
3.
4.
5.
6.
7.
8.
5
9. 2003 10 28 2004 6 1
10. 2011 6 9 10 1
11. 2004 6 8 7 1
12. 2004 6 29 7 1
13.
14. /
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
26.
27.
6
28.
29.
30.
31.
32. 3
33.
34.
35.T
36.T+n T n ( T )
37.
38.
39.
40.
41.
42.
43.
44.
45.
46. (
7
) 10%
47.
48.
49.
50.
51.
52.
53.
54.
1.
2.
3.
4.
5.
8
11.
( )
4900 49%
3000 30%
2100 21%
10,000 100%
10 2005 2 1
2006 12 15 2008 4 23
2008 11 5 2009 5 6 2009 12 30 2010
5 11 2010 6 29 2011 2 1 2011 7 27 2011 9 28
9
10
2004 9 2008 7
. 1
11
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
12
22
23
24
25
26
27
1.
2.
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
13
3.
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
4.
(1)
(2)
(3)
1.
(1)
(2)
(3)
(4)
(5)
14
2.
(1)
(2)
(3)
(4)
(5)
(6)
(7)
3.
1
2
3
15
4
5
4.
1
2
3
4
5
6
7
5.
1
2
16
1.
( )
25
1 1
2004 09 17
[1998]12
(010) 6759 5003
1954
1996 2004 9 ( 939) 2005 10 27 2006 9 11
H 2007 9 25 A A 250,010,977,486 ( 240,417,319,880 H 9,593,657,606 A )
2011 9 30 117,723.30 8.90% 2011 9 30 1,392.07 25.82% 1.64% 24.82% 2,230.10 22.41% 2.56% 2.68% 0.21
0.23 687.92 41.31%
17
1.3 13 24 33
2011 50 2011 500 10 3 500 108 8
QFII 12 130 2008 SAS70
2.
18
3.
QFII 2011 12 31 224 2011 2011 2011
2.
3.
19
1
2
1
25
20
1 1
010 66275654
95533
www.ccb.com
2
8 C
010-65557013
010-65550827
95558
http://bank.ecitic.com
3
69
69
010 85108227
010 85109219
95599
www.abchina.com
4
55 100005
55 100005
010 66107914
95588
www.icbc.com.cn
5
188
188
21
021-58781234
021-58408483
95559
www.bankcomm.com
6
22 100005
22 100005
010 85238670
010 85238680
95577
www.hxb.com..cn
7
7088
7088
(0755)83198888
(0755) 83195049
95555
www.cmbchina.com
8
5047
5047
(Frank Neil Newman)
0755-82088888
0755-82080406
95501
www.sdb.com.cn
9
22
2
2
(010)57092615
(010)57092611
95568
www.cmbc.com.cn
10
294
700
0574 89068340
0574 87050024
96528 962528
www.nbcb.com.cn
11
131
131
010-66415194
95580
www.psbc.com
12
1099
1099
0755-22197874
0755-22197701
40066-99999 0755-961202
www.pingan.com
23
13
1
196
0577-88990082
0577-88995217
0577-96699
www.wzbank.cn
14
25
25
0535-6691337
0535-6680900
4008-311-777
www.yantaibank.net
15
181 18-21
0512-65581136
0512-65588021
0512-33396288
www.dwzq.com.cn
16
98
689
021-23219000
021-23219100
021-95553
24
www.htsec.com
17
35 C
35 C
010-66568430
010-66568536
4008-888-888
www.chinastock.com.cn
18
171
171
021-54033888
021-54038844
021-962505
www. sywg.com.cn
19
66 4
188
010 65183880
010 65182261
400-8888-108
www.csc108.com
20
183-187 43 4301-4316
5 18 19 36 38 41 42
020-87555888
25
020-87555305
95575
www.gf.com.cn
21
268
1199 ? 1 21
021-38565785
021-38565955
400-8888-123
www.xyzq.com
22
1012 16-26
1012 6
0755-82130833
0755-82133952
95536
www.guosen.com.cn
23
63 12
198 11
021-68634518
021-68865680
400-888-1551
www.xcsc.com
24
6008 14 16 17
6008 14 16 17
26
0755-83516094
0755-83515567
0755-33680000 400-6666-888
www.cgws.com
25
8 6 7
8 6 7
0510-82831662
0510-82830162
400 888 5288
www.glsc.com.cn
26
618
168 29
021 38676666
021 38670666
400-8888-666
www.gtja.com.
27
7088 40-42
7088 40-42
0755-83199599
0755-83199545
0755-83199511
www.csco.com.cn
28
36 4
27
4001 17
0755 83025022
0755 83025625
4008-888-228
www.jyzq.com.cn
29
318 2 22 -29
318 2 21 -29
021-63325888
021-63326173
021-962506
www.dfzq.com.cn
30
4018 35 28 A02
1 9
0755-82825551
0755-82558305
400-800-1001
www.essence.com.cn
31
90
90
025-84457777-721
025-84579763
95597
www.htsc.com.cn
28
32
1619 A 41
1619 A 41
0791-86768681
0791-86770178
400-8866-567
www.avicsec.com
33
80 26
80 26
0731-84403319
0731-84403439
0731-84403350
www.cfzq.com
34
29 15 1507-1510
222 1 20
0532-85022326
0532-85022605
0532-96577
www.zxwt.com.cn
35
1508
1508
021-22169999
021-22169134
29
4008888788 10108998
www.ebscn.com
36
42 101
42 101
022-28451861
022-28451892
400-6515-988
www.bhzq.com
37
200 39F
200 39-40F
021 50372474
021 50372474
4006208888
www.bocichina.com
38
A 38 45
A 38 45
0755 82943666
0755 82943636
95565 400-8888-111
www.newone.com.cn
39
86 23
86 23
0531 68889155
0531 68889752
30
95538
www.qlzq.com.cn
40
111
111
0471-4913998
0471-4930707
0471-4961259
www.cnht.com.cn
41
179
179
0551-2246273
0551-2272100
95578
www.gyzq.com.cn
42
8
8
025-83367888
025-83320066
400-828-5888
www.njzq.com.cn
43
23 18 19
23 18 19
31
0519-88157761
0519-88157761
0519-88157761
0519-88157761
400-888-8588
www.longone.com.cn
44
A 18-21 04
01 02 03 05 11 12 13 15 16 18 19 20 21 22 23
6003 A 4 18 21
0755-8202 3442
0755-8202 6539
400 600 8008
www.china-invs.cn
45
758 23
758 20-25
021-32229888-3121
021-62878783
021-63340678
www.ajzq.com
46
19 701
5 B 4
010-66045608
010-66045500
010-66045678
32
- www.txsec.com
- www.txjijin.com
47
166 27
166 27
021-50122222
021-50122200
4008209898
www.cnhbstock.com
48
8
8 518048
0755 82400862
0755 82433794
4008816168
www.PINGAN.com
49
8
8
027-65799999
027-85481900
95579 4008-888-999
www.95579.com
50
157 7 8
157 7 10
33
0591-87383623
0591-87383610
0591 96326 0591
www.hfzq.com.cn
51
233
19
010-88085858
010-88085219
400-800-0562
www.hysec.com
52
5 10
9 1
010-63081000
010-63080978
400-800-8899
www.cindasc.com
53
357
166 A
0551-5161666
0551-5161600
0551-96518 4008096518
www.hazq.com
54
336
336
34
021-53519888-1915
021-33303353
4008918918
www.shzq.com
55
69 17
69 17
020-87322668
020-87325036
020-961303
www.gzs.com.cn
56
2
2
0592-5161642
0592-5161140
0592-5163588
www.xmzq.com.cn
57
7088 A
48
010-60833722
010-60833739
95558
www.cs.ecitic.com
58
35
4028 47
4028 47-49
0755-82545707
0755-82545500
40018-40028
www.wkzq.com.cn
59
53
18
0755-33331188
0755-33329815
4006543218
www.tyzq.com.cn
60
100 9
021-38784818
021-68775878
68777877
www.cf-clsa.com
61
0571-87112510
0571-86065161
www.bigsun.com.cn
0571-96598
36
37
200 5000 20 200 20 5000
38
39
40
1 365
41
T 1.100 5,000 150 350
1,000 1 2 3 4
(A) 5,000.001,500,000.003,500,000.00 10,000,000.00
(B) 1.50% 1.20% 0.80% 1000 (C=A/(1+B)) 4926.11 1482213.44 3472222.22 9,999,000.00
(D=A-C) 73.89 17,786.56 27,777.78 1,000.00
(=C/1.100) 4478.28 1347466.76 3156565.66 9,090,000.00
T 20,000.00 0.5% 1.250
=20,000.00×1.250=25,000.00
=25,000.00×0.5%=125.00
=25,000.00-125.00=24,875.00
2 T 20,000.00 0.25% 1.550
=20,000.00×1.550=31,000.00
=31,000.00×0.25%=775.00
42
=31,000.00-775.00=30,225.00
3 T 10,000.00 0 % 1.300
=10,000.00×1.300=13,000.00
=13,000.00×0=0
=13,000.00-0=13,000.00
43
44
45
1.
580001 580002 580003 A 582001 C 582201 580005 580006 A 583001 B 583101 585001
2
46
47
48
1 2 1
49
50
51
EG REG RG ROE EROE ROA NAV
EG w REG w RG w ROE w EROE w ROA w NAV w ×+×+×+×+ ×+×+×
EG
W
REG
W
RG
W
ROE
W
EROE
W
ROA
W
NAV
W
/
/
PE PB PS PCF EV EBITDA
PE w PB w PS w PCF w EV EBITDA w ×+×+×+×+ ×
PE
w
PB
w
PS
w
PCF
w
/ EVE B I T DA
w
52
2 3 4 1 2 3 4
53
5
54
55
56
57
--
4,060,000.00 1.84
32,086,381.62 14.56
7,295,600.00 3.31
--
--
--
1,930,862.76 0.88
7,319,600.00 3.32
--
10,863,068.86 4.93
4,677,250.00 2.12
--
--
7,053,300.00 3.20
--
43,250,959.91 19.62
11,526,865.00 5.23
33,087,400.00 15.01
--
--
790,500.00 0.36
--
131,855,406.53 59.82
1 600588
640,667 11,532,006.00 5.23
2 002073
529,722 8,014,693.86 3.64
3 601318
190,000 6,543,600.00 2.97
4 000063
382,500 6,464,250.00 2.93
5 600015
560,000 6,288,800.00 2.85
6 000858
170,000 5,576,000.00 2.53
7 601009
600,000 5,568,000.00 2.53
8 601601
280,000 5,378,800.00 2.44
9 600271
268,871 5,339,778.06 2.42
10 600739
390,000 4,793,100.00 2.17
58
6
-
-
-
30,153.96
38,444.23
-
-
-
68,598.19
, ,
59
2011.09.28-2011.12.31 -5.30% 0.56% -10.99% 1.24% 5.69% -0.68%
=75%* + 25%* 2011 12
31
2 2011 09 28
2011 9 28
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
3. 1.
(1)
(2)
(3)
(4)
75
(5)
(6)
(7)
(8)
(9)
(1)
(2)
(3)
(4)
(5)
(6)
2. 2
1.
2. 6
3. 6
4.
76
1.
(1)
(2)
(3)
2.
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
3.
4.
(1)
(2)
(3)
77
(4)
(1) (3)
5.
5
6.
15
1.
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
78
(9)
(10)
(11)
(12)
(13)
(14)
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
79
(13)
(14)
(15)
(16)
(17)
(18)
(19)
(20)
(21)
(22)
(23)
(24)
(25)
(26)
(27)
(1)
(2)
(3)
(4)
80
(5)
(6)
(7)
(8)
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
(13)
(14)
(15)
81
(16)
(17)
(18)
(19)
(20)
(21)
(22)
(23)
(24)
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
82
(1)
(2)
(3)
(4)
(5)
(6)
(7)
7.
1.
2.
(1) 10% ( 10% ) ( )
1)
2)
3)
4)
5)
6)
7)
8)
9)
83
10)
(2)
1)
2)
3)
4)
5)
6)
3.
(1)
(2) 10 60
(3) 10% 10 60 10% 10 60
(4) 10% 10% 30
84
(5)
4.
(1) ( ) 30
1)
2)
3)
4)
5)
6) ( )
7)
8)
9)
10)
(2)
(3)
5.
(1)
1)
85
2)
3)
4)
(2)
1)
50% ( 50% )
2)
2
/ ( )
50%
86
6.
(1)
1)
2) 10%
3)
4) 10 6
5) 30 30
(2)
1)
87
50%
( ) ( )
2)
30 2
(3)
7.
(1)
(2)
1)
( ) 50% (2)
2)
( ) ( )
(3)
(4)
(5)
(6)
88
8.
(1)
1)
2)
3)
(2)
3
9.
(1) 5 2 1)- 8) 2 9) 10)
(2)
89
(3) 2
10.
1.
1
1)
2)
3)
4)
5)
6)
7)
8)
9)
1)
2)
3)
4)
90
5)
6)
(2) 2
2.
(1)
(2) 6
(3) 6
(4)
3.
(1)
1)
2)
3)
(2)
1)
2)
3)
91
4)
5)
6)
7)
8)
9)
10)
(3)
(4)
1)
2)
3)
4)
1) 3)
(5)
5
6
15
92
93
94
95
96
97
98
99
100
101
102
103
104
20 30
7*24
8
105
/ /
400-821-0588 021 50509666
www.scfund.com.cn
(1) 2011 9 29
(2) 2011 9 30
(3) 2011 10 10
(4) 2011 10 24
(5) 2011 10 26
(6) 2011 11 19
(7) 2011 12 15
(8) 2011 12 22
106
(9) 2011 12 28
(10) 2011 12 29
(11) 2011 12 30
(12) 2011 12 31
(13) 2012 1 5
(14) 2012 1 6
(15) 2012 1 19 2011 4
(16) 2012 2 16 ( )
(17) 2012 2 29
(18) 2012 3 1
(19) 2012 3 28 2011
107
