2 ( )
1
2 ( “ ”)
( “ ”)
( “ ”)
( “ ”)
3
( )
( )
( “ ”)
( )
2
1
2
3
4
5
6
7
8
9 2003 10 28
2004 6 1
10 2004 6 25 7 1
11 2004 6 8 7 1
12 2004 6 29 7 1
13
14
15
16 3
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
4
33
3
34
35
36
37
38 T
39 T+n T n ( T )
40
41
42
43
44
45
46
47 (
)
10%
48
49
50
51
52
53
5
54
55
56
6
( )
( )
( )
( )
( )
2 2
( )
1.00
5%
( )
7
( )
1
3
2
(
)
3
( )
1
5
2
3
8
( )
1
2
3
4
9
( )
1 3 2
2 200
10
10
2
3
( )
1
2
30
( )
200
5000 20
200 20 5000
10
( )
( )
1
2
3
3
( )
1 “ ”
2
11
3 “ ”
4
5
( )
1
2
T T+1
T+2
3
T
7 ( )
( )
1
2 12
3
4
( )
1
2
3 T T+1
4 3 4
5
25%
6 5%
5%
7 13
8
1 T T 1
T 2
2 T T 1
3
3
( )
1
2
3
4
5
( )
1
2
14
3
4
5
6
3
( )
1
(
)
10%
2
(1)
(2)
10
3
2 15
3
2 ( )
20
( )
1
2 1 2
1
3 1 2
1
4 2 2 1
1
( )
( )
16
( )
( )
( )
17
( )
1
7088 32
7088 32
518040
1999 4 12
[1999]10
2
1
2
3
4
5
6
7 18
8
9
10
11
12
13
14
15
3
1
2
3
4
5
6
7
8
9
10
19
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
( )
1
69
28
20
2009 1 15
32,479,411.7
[1998]23
2
1
2
3
4
5
6
7
8
3
1
2
3
4
5
6
7
21
8
9 15
10
11
12
13
14
15
16
17
18
19
20
21
22
23
( )
1
22
1
2
3
4
5
6
7
8
9
2
1
2
3
4
5
6
7
23
( )
( )
1
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
2
(1)
(2)
(3)
(4)
(5)
(6)
24
( )
1
2
10
60
3 10%
10
60
10%
10
60
4 10%
10%
30
5
( )
1 ( “ ”)
30
(1)
(2)
(3)
(4)
(5)
(6) ( ) 25
(7)
(8)
(9)
(10)
2
3
( )
1
(1)
(2)
(3)
2
(1)
1)
50% 50%
2)
( 25
)
26
(2)
1) 2
2) ( )
3)
50%
4)
(
25 )
( )
1
(1)
(2) 10%
35 30
30
(3) ( )
27
(4) 10%
6
(5)
30
30
2
(1)
50%
( )
( )
(2)
30
2
3
( )
1
2
(1)
28
50%
(2)
(2)
3
4
5
6
( )
1
(1)
3
(2)
(3)
(4)
29
2
( )
( )
1 5
2
3 2
4
30
( )
1
(1)
(2)
(3)
(4)
2
(1) 10%
(2) 6
(3)
(4)
(5)
(6)
(7)
( )
1
(1)
31
(2)
(3)
(4)
2
(1) 10%
(2) 6
(3)
(4)
(5)
(6)
( )
1 10%
2
3
( )
32
33
( )
( )
( )
1
2
3
4
5
( )
1
2
3
4 15
5
6
7
34
( )
( )
( )
60%-95%
5%
80%
( )
35
1
2
36
1
“ ” “ ”
GDP 2
70%
2
37
80%
3
EBITDA
EV/EBIDTA EV/Sales P/E P/B P/RNAV ROE
3
38
1
2
3
4
4
5
beta
39
beta beta
beta
beta beta
( )
80%× 300 +20%×
( )
( )
1
2
3
4
5
( )
1
1
40
2
2
1
1
2
3
4
2
3
1
41
2
3
4
5
6
( )
(1) 10%
(2)
10%
(3) 40%
(4)
(5) 5
(6)
0.5% 3
10
(7)
10
10%
10%
20
42
(8) 10%
,
95
20
20
5%
(9)
(10)
10
( )
1
2
3
4
5
6
7
8
43
( )
1
2
3
4
( )
44
( )
( )
( )
( )
45
1
1
2
3 1 2
1
2 46
4
2
1
2
3
4
5
6
7 1 6
1
6
8
3
1
47
2
3
4 1 3
1
3
5
4
1
2 1
1
3
5
48
1
“ ” “ ”
2
1
2
3
4
5
49
6
7
3
1
2
3
4
4
1 3 3
0.25%
0.5%
2
50% 50%
50
3
4
1
2
3
4
0.001
1 3 7
4 2
2 51
52
( )
1
2
3
4
5
6
7
8
( )
( )
1
H E× ÷ 1.5%
H
E
3
2
H E× ÷ 0.25%
H
E
3 53
( ) 3 7
( )
( )
( )
54
( )
( )
( )
1
2 6
10%
3
3
4
5
( )
( )
1
2 15
( )
55
3
56
( )
1
2 1 1 12 31
2
3
4
5
6
7
( )
1
2
3 ( ) (
)
57
( )
( )
( )
1
2
3
4
5
6
( )
( )
1
3
(1) 58
6
45
15
(2)
(3)
2
3
4
2
5
6
90 59
60
15
2
2
7
8
2
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9) 50%
60
(10) 30%
(11)
(12)
(13)
(14)
(15)
(16)
(17) 0.5%
(18)
(19)
(20)
(21)
(22)
23)
(24)
25)
(26)
(27)
(28)
9
10
30
61
11
( )
( )
62
( )
1
2
(1)
(2)
(3)
(4)
(5)
(6)
3
2
( )
1
2 6
3 6
4
( )
1
(1) 63
(2)
(3)
2
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
3
4
(1)
(2)
(3)
(4)
(1) (3)
5
5
6
15
64
( )
1
2 /
3
( )
( )
( )
65
66
( )
( )
( )
( )
67
68
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14 69
15
2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
70
19
20
21
22
23
24
25
26
27
28
1
1
2
3
4
5
6
7
8
2
1
2
71
3
4
5
6
7
8
9 15
10
11
12
13
14
15
16
17
18
19
20
21
72
22
23
1
1
2
3
4
5
6
7
8
9
2
1
2
3
4
5
6
7
( )
73
( )
1
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
2
(1)
(2)
(3)
(4)
(5)
(6)
( )
1
2
10 74
60
3 10%
10
60
10%
10
60
4 10%
10%
30
5
( )
1 ( “ ”)
30
(1)
(2)
(3)
(4)
(5)
(6) ( )
(7)
(8)
(9)
(10)
75
2
3
( )
1
(1)
(2)
(3)
2
(1)
1)
50% 50%
2)
( 25
)
(2)
1) 2
2) ( “ ”) 76
3)
50%
4)
(
25 )
( )
1
(1)
(2) 10%
35 30
30
(3) ( )
(4) 10% 77
6
(5)
30
30
2
(1)
50%
( )
( )
(2)
30
2
3
( )
1
2
(1)
50%
(2)
(2)
78
3
4
5
6
( )
1
(1)
3
(2)
(3)
(4)
2
( ) 79
( )
1 5
2
3 2
4
( )
( )
( )
1
2 6
10%
3
3
4 80
5
( )
( )
1
2 15
( )
3
( )
1
2
3
4
5
6
7
8
81
( )
( )
1
H E× ÷ 1.5%
H
E
3
2
H E× ÷ 0.25%
H
E
3
( ) 3 7
( )
( )
( )
82
60%-95%
5%
80%
(1) 10%
(2)
10%
(3)
40%
(4)
(5) 5
(6)
0.5% 3
10
(7)
10
10%
10% 83
20
(8) 10%
,
95
20
20
5%
(9)
(10)
10
1
1
84
2
3 1 2
1
2
4
2
1
2
3
85
4
5
6
7 1 6
1
6
8
3
1
2
3
4 1 3
1
3
5
4
1
2 1
1 86
3
5
0.001
( )
1
1
2
3
4
5
6
7
8
87
9
2
(1)
(2)
(3)
(4)
(5)
(6)
3
2
( )
1
2 6
3 6
4
( )
1
(1)
(2)
(3)
2
88
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
3
4
(1)
(2)
(3)
(4)
(1) (3)
5
5
6
15
89
( )
( )
( )
( )
90