1
1
2 279
3
4
5
2
8 9
10 2005 2 1 2006 12 15 2008 4 23 2008 11 5 2009 5 6 2009
12 30 2010 5 11 2010 6 29
2011 2 1
3
4
2008
7
5
1
2
6
7
8
9
196
10
11
·
12
13
14
15
16
17
18
19
- www.txjijin.com
20
21
22
23
30%-95% 60% 5% 80%
24
1
2
1
2
40% 20% 10%
3 EV A
EV A 40% 20% 10%
4
25
3
4
65%* 60%* 180 +40%* 100 +35%*
26
2,675,998,105.82 85.82 2,675,998,105.82 85.82 45,842,950.60 1.47 45,842,950.60 1.47 - - - - - - - - 342,472,241.86 10.98 53,864,471.04 1.73 3,118,177,769.32 100.00
- -
144,123,489.57 4.65
1,645,495,675.28 53.11
411,785,745.29 13.29
28,617,138.00 0.92
- -
6,992,851.80 0.23
102,231,904.78 3.30
98,337,092.96 3.17
348,022,558.61 11.23
489,143,356.77 15.79
160,365,027.07 5.18
- -
- -
357,737,745.14 11.55
51,353,233.92 1.66
151,044,479.33 4.87
193,937,812.00 6.26
118,533,521.38 3.83
- -
13,772,149.20 0.44
- -
- -
2,675,998,105.82 86.36
27
000596 2,975,003 238,595,240.60 7.70
002081
2,480,575 170,613,948.50 5.51
600970 2,893,290 117,785,835.90 3.80
600362 2,500,000 112,925,000.00 3.64
002024 7,960,580 104,283,598.00 3.37
600518 5,077,633 100,080,146.43 3.23
000858
2,879,940 99,732,322.20 3.22
000418 4,794,560 94,692,560.00 3.06
000060 4,200,000 94,500,000.00 3.05
000630 2,499,965 87,623,773.25 2.83
1 - - - - 6 45,842,950.60 1.48 7 - - 8 45,842,950.60 1.48
( ) 1 126630 227,452 45,842,950.60 1.48
28
5
, ,
2010 12 31 =65%* 60%* 180+40%* 100 +35%*
2 2005 2 1 2010 12 31
1,692,578.01
-
-
98,469.42
52,073,423.61
-
-
-
53,864,471.04
29
2005 2 1
2011 2 1 580002 580003 A 582001 C 582201 580005 580006 580007 A 583001 B 583101
30
3 9
31
1 2010 8 5
32
2 2010 8 12
3 2010 8 24 2010
4 2010 8 25
5 2010 8 26
6 2010 8 30
7 2010 9 3
8 2010 9 14
9 2010 9 20
10 2010 9 28
11 2010 10 14
33
12 2010 10 26 2010
13 2010 11 13
14 2010 11 25
15 2010 11 30
16 2010 12 20
17 2010 12 31
18 2011 1 24 2010
19 2011 1 31