...........................................................................................................................................1
...........................................................................................................................................1
...............................................................................................................................5
.............................................................................................................................12
.........................................................................................................................16
.............................................................................................................................25
.........................................................................................25
.........................................................................31
.............................................................................................................................32
.............................................................................................................................42
.........................................................................................................................43
.................................................................................................................44
.................................................................................................................48
.............................................................................................................49
.............................................................................................................51
.................................................................................................................51
.............................................................................................................................55
.............................................................................................................57
.........................................................................................................58
.................................................................................................65
.............................................................................................67
.............................................................................................................68
.....................................................................................68
.........................................................................................................................68
1
2
3
4
5
6
7
8
9
1 2 3 4 5 6 7
10
8 9 10 11 12 13
11
12
13
14
15
16
17
18
19
www.xyzq.com.cn
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
EPS Growth
EBIT Margin
Sales Growth
P/S,P/E,P/B DDM DCF EPS Growth
EBIT Margin
Sales Growth
P/S,P/E,P/B DDM DCF
35
36
TE TE TE TE =
37
38
39
40
2008 6 30
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
