景顺中国回报：更新招募说明书（2016年第2号）查看PDF公告
-2- ...................................................................................................................................... 3 ...................................................................................................................................... 4 .......................................................................................................................... 8 ........................................................................................................................ 21 .................................................................................................................... 26 ........................................................................................................................ 58 ................................................................................................................ 61 ............................................................ 62 ........................................................................................................................ 76 ........................................................................................................................ 90 .................................................................................................................... 92 ............................................................................................................ 93 ............................................................................................................ 98 ...................................................................................................... 100 ...................................................................................................... 105 .......................................................................................................... 106 ...................................................................................................................... 112 ...................................................................................................... 116 .................................................................................................. 118 .......................................................................................... 132 ...................................................................................... 145 ...................................................................................................... 147 .............................................................................. 151 .................................................................................................................. 152
-3-
-4- 1 2 3 4 5 6 7 8 9 2003 10 28 2012 12 28 2013 6 1 10 2013 3 15 6 1 11 2004 6 8 7 1 12 2014 7 7 8 8 13 14 /
-5- 15 16 17 18 19 20 21 22 23 24 25 26 27 -6- 28 29 3 30 31 32 T 33 T+n T n ( T ) n 34 35 36 37 38 39 40 41 42
-7- 43 ( ) 10% 44 45 46 47 48 49 50 51 -8-
-9-
-10-
-11-
-12- 1 2 3 4 5 6 -13- 7 8 9 10
11 12
13 14
15
16 17 1 2 3 4 5
-14- 6 7 8 9 10 11 12 13 14 15 16 15 17 18 19 20
-15- 21 22 23
24 30 25 26 27 -16-
-17-
-18-
-19-
-20-
-21-
-22-
-23-
-24-
-25-
-26-
-27-
-28-
-29-
-30-
-31-
-32-
-33-
-34-
-35-
-36-
-37-
-38-
-39-
-40-
-41-
-42-
-43-
-44-
-45-
-46-
-47-
-48-
-49-
-50-
-51-
-52-
-53-
-54-
-55-
-56-
-57-
-58- 2014 8 6 [2014]810
-59- 100 50
-60- - 10
-61- 3 2 2 200 10 10 1 2 30 3 2014 11 6 20 200 5000 60
-62- 1 “ ” -63- 2 “ ” 3 4 5 6 T 7 ( ) (T ) T+1 T T+2 ( -64- ) 1 4 5 -65- 7 1.5% 30 0.75% 3 0.5% 75% 3 6 0.5% 50% 6 25%
-66- ? ? ? -67-
-68- 1 2 3 4 5 -69- 6 1 2 3 5 6 1 2 3 4 5 6 4 1 ( -70- ) 10% 2 (1) (2) 10 3 2 ( ) 20 3 3
-71- 1 2 2015 1 5
-72- 2015 1 16 2015 4 30 2015 5 8 2015 5 29 2015 6 4 2015 6 18 2015 7 13 2015 7 27 2015 9 22 2015 9 25 2015 10 14 -73- 2015 10 26 2015 10 26 2015 12 31 2016 1 18 2016 1 29 2016 2 2 2016 2 25 2016 5 11 2016 5 16 2016 5 26 2016 5 27 2016 6 13 2016 6 22 2016 6 24
-74- 2016 7 7 2016 7 20 2016 7 27 2016 7 28 2016 8 10 2016 8 22 2016 8 26 2016 8 30 2016 9 28 2016 10 13 2016 11 3
-75-
-76- 0-95% 5% GDP MEM
-77- SRD SRD Franchise Value Valuation G PEG V I Management Cash Generation Capability
-78- 1 MEM 2 a. b. c. d. e.
-79- A. B. C. D. E. A) Delta B) SRD -80- C) PE PB PCF EV/EBITDA PEG DCF DDM F. 1 2 3
-81-
-82- 1 1 0-95% 2 5% 3 10 4 10 5 3 6 10 7 0.5 8 10 9 20 10 ( ) 10 11 10 12 BBB ( BBB) 3 13 14 40% 1 15
-83- 15.1 10% 15.2 95% 15.3 20% 15.4 15.5 20% 16 10% 17 140% 18 10 6 2 1
-84- 2 3 4 5 6 7
-85- 1. 2. 2.1
-86- 2.2 3. 4.
-87- 5. 6. 7. 8. 9.1 9.2
-88- 10. 10.1 10.2 10.3 11. 11.1 11.2 11.3 11.4
-89- 11.5 11.6
-90-
2014 11 6 - 2014 12 31 3.40% 0.38% 0.89% 0.01% 2.51% 0.37% 2015
2016 1 1 - 2016 9 30 1.91% 0.05% 3.19% 0.01% -1.28% 0.04% 2014 11 6 - 2016 9 30 22.90% 0.23% 9.39% 0.01% 13.51% 0.22%
-91-
-92-
-93- 1 1 2 3 4
-94- 5 2 1 2 3 3 4 5 6 7 8
-95- 1 0.001 4 2 3 ( 3 ) 1 (“ ”) “ ” 2 1 -96- 2 3 (“ ”) 4 3 1 2 3 4 4 1 2 0.25% 0.5% 3
-97- 1 2 3 1 7 2
-98- 1 12 10% 3 2 3 4 5
-99- 15
-100- 7 3
-101- H E 3 3 9
-102- - 7 1.5% -103- 30 0.75% 3 0.5% 75% 3 6 0.5% 50% 6 25% ? ? ? -104- 1 2 3 4
-105- 1 2 1 1 12 31 2 3 4 5 6 7 1 2 3 2
-106- 1 2 3 4 5 6
-107- 1 2 6 45 15 3 3
-108- 90 60 15 2 2 2 1 2 3 4 5 6
-109- 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
-110-
-111- 10
-112-
-113-
-114-
-115-
-116- 1 2 1 2 6 3 4 1 30 2 3 4 1 2 3
-117- 4 5 6 7 5 6 5 15
-118-
1 1 2 3 4 5 6 7 8 9 10
11 12
13 14
15
-119- 16 17 2 1 2 3 4 5 6 7 8 9 10 11 12 13
-120- 14 15 16 15 17 18 19 20 21 22 23
24 30 25 26 27 1 -121- 1 2 3 4 5 6 7 2 1 2 3 4 5 6 7 -122- 8 9 10 11 15 12 13 14 15 16 17 18 19 20 21 22
-123- 1 1 2 3 4 5 6 7 8 9 2 1 2 3 4 5 6 7 8
-124- 9 1 1 2 3 4 5 6 7 8 9 10 11 10% 10% 12 13 2 1 2 3 4
-125- 5 6 1 2 3 10 60 60 4 10% 10% 10 60 10% 10% 10 60 5 10% 10% 10% 10% 30 6
-126- 1 30 1 2 3 4 5 6 7 2 3 1 1
-127- 2 3 6 2 1 2 2 3 3 6 4 3 -128- 3 1 2 1 2
-129- 30 2 1 2 2 1 1 -130- 2 3 4 2 5 2
-131- 1 2 1 2 6 3 4
-132- 1 1 21 :
2003 6 12 2003 76 1.3
-133-
-134- 10 7 0.5 8 10 9 20 10 ( ) 10 11 10 12 BBB ( BBB) 3 13 14 40% 1 15
-135- 15.1 10% 15.2 95% 15.3 20% 15.4 15.5 20% 16 10% 17 140% 10 2 4
-136- 1 2 3 4 5
-137-
-138-
-139-
-140-
-141-
-142-
-143-
-144-
-145- 1 2 15 10 3 (www.igwfmc.com) (400-8888-606) www.igwfmc.com Call Center 400 8888 606 9 00 17 00
-146- / /
-147- 2016 11 3 “ ” 2016 11 3 2016 10 26 2016 10 25 2016 3 2016 10 18 2016 10 13 2016 10 13 “ ” 2016 10 12 2016 9 28 2016 9 28 “ ” 2016 9 20 2016 9 5 3
-148- 2016 8 30 2016 8 30 “ ” 2016 8 27 2016 2016 8 26 2016 8 26 “ ” 2016 8 24 2016 8 22 2016 8 22 “ ” 2016 8 10 2016 8 10 “ ” 2016 7 28 2016 7 28 “ ”
-149- 2016 7 27 2016 7 27 “ ” 2016 7 22 2016 7 21 2016 2 2016 7 20 2016 7 20 “ ” 2016 7 8 2016 7 7 “ ” 2016 7 5 2016 7 1 / 2016 7 1 “ ” 2016 7 1
-150- 2016 7 1 / 2016 6 24 “ ” 2016 6 22 “ ” 2016 6 20 2016 1 2016 6 13 “ ” 2016 5 27 2016 5 27 “ ” 2016 5 26 “ ” 2016 5 26 2016 5 16 “ ” 2016 5 11 “ ” 2016 5 11
-151-
-152-
